|
Registration
Number C
88974
Best Deal Properties Holding p.l.c.
Report and Consolidated Financial
Statements
for the year ended 31
December 2022
Contents
Directors' Report
Statement of Compliance with
the Principles
of Good
Corporate
Governance
Statements of Comprehensive
Income
Statements of Financial Position
Statements of
Changes in
Equity
Statements of
Cash
Flows
Notes to the Financial Statements
Independent Auditors' Report
Directors’ Report
for the year ended
31 December 2022
The directors present
their report and the audited financial statements of Best Deal
Properties Holding p.l.c ("the Company") and the audited
consolidated financial statements of the Company and its
subsidiaries (together, "the Group") for the year ended 31 December
2022.
Principal Activity
The Company's principal activity
is to act as a holding company and to raise finance and advance
such financing to its subsidiaries.
The
Group is
engaged in
property development of residential units and sale of such units.
Business
Review
The Company:
During November 2022, the Company
issued €15,000,000 4.75% Secured Bonds 2025 - 2027 which were
subscribed in full and admitted to listing. The Company advanced
such financing to Best Deal Estates Limited which entered into the
respective notarial deeds of sale and acquisition pertaining to
land in Siggiewi.
The Company's profit after
taxation for the year amounted to €393,215 (2021:
€434,047). The Company's income consisted of loan interest received
from Best
Deal
Developments Limited and Best Deal Estates Limited as well as interim dividends
received from PJCE Properties Limited which were sufficient to
cover the administration expenses and bond interest.
As at 31 December 2022, the
Company's total assets amounted to €27,023,150 (2021:
€19,610,070) and net assets amounted
to €4,545,852 (2021: €4,402,637).
Net current
assets amounted
to
€890,255 (2021: Net current liabilities of €348,528). The non-current assets of the
Company include an amount of €20,185,477 (2021:
€15,135,118) as financial asset which comprises of the loans
provided to the subsidiary companies Best
Deal Developments Limited and Best Deal Estates Limited.
Non-current assets also include an amount of €5,040,503 (2021:
€3,365,446) in a sinking fund reserve held by the trustee. The
Company holds investments in its
subsidiaries of €641,200 (2021: €640,000). The current
assets of the
Company mainly consist of amounts
due from
subsidiaries of
€972,989 (2021: €322,989) as well as
prepayments of €35,050 (2021:
€25,290). Current liabilities amounted to €155,519 (2021:
€711,661). The company's non-current liabilities are the
Secured Bonds amounting to €21,121,779 (2021:
€13,295,772) and shareholder's loan of €1,200,000 (2021:
€1,200,000).
The Group:
During the year under review, the
Group generated income from the sales of five developments, three
of which were 100% completed i.e the
development in Marsascala, Mqabba and Pembroke whilst the remaining
two being Zabbar and Mellieha were still in progress. As at the end
of the financial year, the construction of Mellieha was 100%
completed and finishings were underway being 60% completed by end
of year. The development in Zabbar was also 100% completed in shell
form and finishes were 95% completed at year end. The Group has
been selling apartments and garages from Zabbar in shell form since
2020 and continued in the current year. The Group also continued to
sell apartments and garages from the Mqabba and Pembroke
developments and sold the final unit from the Marsascala
development. The sales of units in shell form from the Mellieha
project started in 2022.
Towards the end of 2022, following
the new bond issue, the Group has also purchased portions of land
in Siggiewi which now forms part of the property portfolio of the
Group and will be developed into residential units for
resale.
The profit on the Group's
activities for the year after taxation amounted to €2,538,360
(2021: Profit of €2,764,516). The profit was mainly generated
from the subsidiary Best Deal Developments Limited through the
sales of units from Zabbar, Pembroke and Mellieha
developments.
As at 31 December 2022, the
Group's total assets amounted to €34,481,709 (2021:
€24,561,293) and net assets amounted to €9,180,760 (2021:
€6,892,400). Net current assets amounted to €26,188,669
(2021: €17,870,290). The main current assets of the Group
consist of the properties held for development and resale with a
value of €26,388,762 (2021: €19,625,795) and cash and
cash equivalents of €1,254,223 (2021: €246,662). The main
current liabilities consisted of deposits from clients on promise
of sales agreements amounting to €407,343 (2021:
€940,324) as well as accruals and payables to contractors of
€2,542,060 (2021: €1,564,157). Non-current liabilities
totalled €22,321,779 (2021: €14,495,772) made up of the
Secured Bonds amounting to €21,121,779 (2021:
€13,295,772) and €1,200,000 (2021: €1,200,000)
shareholder's loan.
Dividends
The directors have paid an interim
dividend amounting to €250,000 and they do not recommend
payment of a final dividend.
Principal risks and
uncertainties
The Group is subject to the
general market and economic risks that may have a significant
impact on the development projects, their timely completion and
budgetary constraints. These include factors such as the state of
the local property market, inflation and fluctuations in interest
rates, property prices and other economic and social factors
affecting demand for real estate in general.
Financial risk management
The Group is exposed to credit,
interest and liquidity risk. An explanation of these risks and how
the Group manages these risks is found in Note 26 to these
financial statements.
Future
developments
The subsidiary Elite Developments
Limited, has sold its final unit during 2022 and the directors
intend to merge this company within the group by end of
2023.
Company secretary
The following has served as
company secretary of the company during the year under review
:
Dr. Stephanie Manduca
Directors
The following have served as
directors of the company during the year under review :
Christopher Attard
Pierre Bartolo
James Bullock
Mario P Galea
Marlene Seychell
Erskine Vella
David Basile
Robert Buttigieg
Statement of Directors' Responsibilities
The Companies Act (Cap. 386),
enacted in Malta, requires the directors to prepare financial
statements for each financial year which give a true and fair view
of the financial position of the Company and of the Group as at
year end and of their profit or loss for the year then ended. In
preparing these the directors are required to:
|
-
|
adopt the going concern basis
unless it is inappropriate to presume that the Company and the
Group will continue in the business;
|
|
-
|
select suitable accounting
policies and apply them consistently;
|
|
-
|
make judgements and estimates that
are reasonable and prudent;
|
|
-
|
account for income and charges
relating to the accounting period on the accruals basis;
|
|
-
|
value separately the components of
asset and liability items;
|
|
-
|
report comparative figures
corresponding to those of the preceding accounting period;
and
|
|
-
|
prepare the financial statements
in accordance with generally accepted accounting principles as
defined in the Companies Act (Cap. 386) and in accordance with the
provision of the same Act.
|
The directors are also responsible
for keeping proper accounting records which disclose with
reasonable accuracy at any time the financial position of the
Company and of the Group and to enable them to ensure that the
financial statements comply with the Companies Act, (Cap. 386).
This responsibility includes designing, implementing and
maintaining such internal controls as the directors determine is
necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error.
They are also responsible for safeguarding the assets of the
Company and of the Group and hence for taking reasonable steps for
the prevention and detection of fraud and other
irregularities.
Going Concern Statement
pursuant to Capital Markets Rule 5.62
On the basis of the group's
experience to date, and on the basis of its detailed projections
for the coming 12 months and beyond, the board considers that there
are no factors which may cast doubt about the ability of the Group
to continue operating as a going concern and accordingly continues
to adopt the going concern basis in preparing the Company's and the
Group's financial statements.
Shareholder register
information pursuant to Capital Markets Rule 5.64
Structure of
Capital
The Company has an authorised
share capital of 3,500,000 Ordinary Shares of ten Euro cents
(€0.10) each and issued and fully paid up share capital of
3,125,000 Ordinary Shares with a nominal value of ten Euro cents
(€0.10) each. The Company has five shareholders each holding
20% of the share capital namely:
Christopher Attard
Erskine Vella
Pierre Bartolo
RCJ Investments Limited
C Developments Limited
All Ordinary Shares are entitled
to attend and vote at General meetings, whereupon each Ordinary
Share shall be entitled to one vote. The Ordinary Shares in the
Company shall rank pari passu for all intents and purposes at law.
There are currently no different classes of Ordinary Shares in the
Company and accordingly all Ordinary Shares have the same rights,
voting rights and entitlements in connection with any distribution
whether of dividends or capital. There are no restrictions in the
transfer of shares.
Subject to the Maltese Companies
Act (Cap. 386), the Company may purchase its own equity
securities.
Appointment and
removal of Directors
Every shareholder owning a minimum
of 15% of the ordinary shares of the Company shall be entitled to
appoint one director for each and every 15% of the ordinary share
capital owned by such shareholder and such shareholder may remove,
withdraw or replace such directors at any time provided such
shareholders still owns a minimum of 15% of the ordinary issued
share capital of the company. Shareholders may appoint up to three
directors and may remove such directors appointed by means of an
Ordinary Resolution. An election of directors shall take place
every year and all directors, except managing directors, shall
retire from office every three years, but shall be eligible for
re-election. The company may by way of Ordinary Resolution, of
which special notice has been given, remove any Director before the
expiration of his period of office.
Remuneration of
Directors
The directors received
€152,122 (2021: €353,140) in aggregate for services
rendered during the year 31 December 2022. It is the shareholders
of the Company in General Meeting who shall determine the maximum
annual aggregate remuneration of the directors. The directors are
all employed by the company and have a service contract.
Powers of
Directors
The powers and duties of the
directors are outlined in the Company’s Articles of
Association.
Contracts with Board
Members and Employees
The Company has no contract with
any of its directors that includes a severance payment
clause.
Mr. Robert Buttigieg is engaged by
the Company as a compliance officer.
General
Meetings
The Company shall in each year
hold a General Meeting as its Annual General Meeting in addition to
any other meetings in that year. All general meetings other than
annual general meetings shall be called extraordinary general
meetings. The Directors may convene an extraordinary general
meeting whenever they think fit. If at any time there are not
sufficient Directors capable of acting to form a quorum for a
meeting of the Directors, any two members of the company may
convene an Extraordinary General Meeting in the same manner, as
nearly possible, as that in which meetings may be convened by the
directors. All shareholders shall be entitled to receive notice of,
participate in and vote at general meetings provided that such
shareholders are registered on the day falling thirty days
immediately preceding the date set for the general
meeting.
A General Meeting of the Company
shall be called by not less than 21 days notice in writing. The
notice shall be exclusive of the day on which it is served or
deemed to be served and of the day for which it was given and shall
specify the place, the day and the hour of the meeting, and in case
of special business, the general nature of that business, and shall
be accompanied by a statement regarding the effect and scope of any
proposed resolution in respect of such special business.
No disclosures are being made
pursuant to Capital Markets Rules 5.64.4, 5.64.5, 5.64.6. 5.64.7
and 5.64.10 since these are not applicable.
Auditors
RSM Malta, have intimated their
willingness to continue in office. A proposal to reappoint them as
auditors of the Company and of the Group will be proposed at the
Annual General Meeting.
Statement by Directors on
the Financial Statements and Other Information included in the
report
In pursuant to Capital Markets
Rule 5.68 and Prospects MTF Rules, the directors declare that to
the best of their knowledge:
|
-
|
the financial statements give a
true and fair view of the financial position and financial
performance of the Company and of the Group and have been prepared
in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union and with the Companies Act
(Cap. 386); and
|
|
-
|
this report includes a fair review
of the development and performance of the business and positions of
the Company and of the Group, together with a description of the
principal risks and uncertainties that they face.
|
Signed on behalf of the Board of
Directors on 17 April 2023 by Christopher Attard (Director) and
Pierre Bartolo (Director) as per the Directors' Declaration on ESEF
Annual Financial Report submitted in conjunction with the Annual
Financial Report.
Statement of Compliance with the Principles of Good Corporate
Governance
Best Deal Properties Holding
p.l.c. ("the Company") is hereby presenting its statement of
compliance with the Code of Principles of Good Corporate Governance
(the "Code") for the year ended 31 December 2022. This statement is
in line with the requirements as set out by the Malta Financial
Services Authority Capital Markets Rule 5.97 and also in line with
Prospects MTF Rules.
The Board of Directors of the
Company acknowledges that although the Code does not dictate or
prescribe mandatory rules, compliance with the principles of good
corporate governance recommended is in the best interests of the
Company, its shareholders and other stakeholders. The Board
considers compliance with the Code to be an integral part of
operations so as to ensure transparency and responsible corporate
governance which will in turn yield a positive reputation for the
Company. Effective measures have been taken to ensure compliance to
these principles and for the implementation of the Code as detailed
hereunder.
Principle One - The
Board
The directors report that for the
financial period under review, the directors have provided the
necessary leadership in the overall direction of the Company and
have performed their responsibilities for the efficient and smooth
running of the Company with honesty, competence and integrity. The
Board is composed of members who are competent and proper to direct
the business of the Company with honesty, competence and integrity.
All the members of the Board are fully aware of, and conversant
with, the statutory and regulatory requirements connected to the
business of the Company. The Board is accountable for its
performance and that of its delegates to shareholders and other
relevant stakeholders.
The Company has a structure that
ensures a mix of executive and non-executive directors and that
enables the Board to have direct information about the Company's
performance and business activities. All directors have access to
independent professional advice, at the expense of the Company,
should they so require.
Principle Two -
Chairman and Chief Executive Officer
The Company does not have a Chief
Executive Officer. The board of directors is responsible for the
management of the Company.
The Chairman exercises independent
judgement and is responsible to lead the Board and set its agenda,
whilst also ensuring that the directors receive precise, timely and
objective information so that they can take sound decisions and
effectively monitor the performance of the Company. The Chairman is
also responsible for ensuring effective communication with the
shareholders and encouraging active engagement by all members of
the Board for discussion of complex or contentious
issues.
Principle Three -
Composition of the Board
The Board is composed of executive
and non-executive directors who have the knowledge and experience
in the property development sector finance and governance to be
able to oversee operations, take strategic decisions and engage in
key projects for the Company and the Group as a whole.
The Articles of Association of the
Company clearly set out the procedures to be followed in the
appointment of directors. The Board of the Company who served
during the period under review was as follows:
|
Directors
|
|
|
Christopher Attard
|
Executive Director
|
|
Pierre Bartolo
|
Executive Director
|
|
David Basile
|
Executive Director
|
|
James Bullock
|
Non-Executive Director
|
|
Mario P Galea
|
Non-Executive Director
|
|
Marlene Seychell
|
Non-Executive Director
|
|
Erskine Vella
|
Executive Director
|
|
Robert Buttigieg
|
Executive Director
|
|
|
|
|
Company Secretary
|
|
|
Dr Stephanie Manduca
|
|
Principle Four -
Responsibilities of the Board
The Board acknowledges its
statutory mandate to conduct the administration and management of
the Company. The Board, in fulfilling this mandate and discharging
its duty of stewardship of the Company, assumes responsibility for
the Company’s strategy and decisions with respect to the
issue, servicing and redemption of its bonds in issue, and for
monitoring that its operations are in conformity with its
commitments towards bondholders, shareholders, and all relevant
laws and regulations.
The Board is also responsible for
ensuring that the Company establishes and operates effective
internal control and management information systems and that it
communicates effectively with the market.
The Board is ultimately
responsible for the Company’s system of internal controls and
for reviewing its effectiveness. The Directors are aware that
internal control systems are designed to manage, rather than
eliminate, the risk of failure to achieve business objectives, and
can only provide reasonable, and not absolute, assurance against
normal business risks.
During the financial year under
review the Company operated a system of internal controls which
provided reasonable assurance of effective and efficient operations
covering all controls, including financial and operational controls
and compliance with laws and regulations. Processes are in place
for identifying, evaluating and managing the significant risks
facing the Company.
Risk
Identification
The Board, with the assistance of
the management team, is responsible for the identification and
evaluation of key risks applicable to the areas of business in
which the Group is involved. These risks are assessed on a
continual basis.
Information and
communication
Periodic strategic reviews which
include consideration of long-term financial projections and the
evaluation of business alternatives are regularly convened by the
Board. An annual budget is prepared and performance against this
plan is actively monitored and reported to the Board.
Principle Five -
Board meetings
The directors meet regularly to
dispatch the business of the Board. The Directors are notified of
forthcoming meetings by the Company Secretary with the issue of an
agenda and supporting board papers, which are circulated in advance
of the meeting. Minutes are prepared during Board meetings
recording faithfully attendance, and resolutions taken at the
meeting. These minutes are subsequently circulated to all directors
as soon as practicable after the meeting. The Chairman ensures that
all relevant issues are on the agenda supported by all available
information, whilst encouraging the presentation of views pertinent
to the subject matter and giving all directors every opportunity to
contribute to relevant issues on the agenda. The agenda on the
Board seeks to achieve a balance between long-term strategic and
short-term performance issues.
The Board met 8 times during the
period under review. The number of board meetings attended by the
directors during the year under review is as follows:
|
Members
|
Attended
|
|
Christopher Attard
|
8
|
|
Pierre Bartolo
|
8
|
|
David Basile
|
8
|
|
James Bullock
|
8
|
|
Robert Buttigieg
|
8
|
|
Mario P Galea
|
8
|
|
Marlene Seychell
|
8
|
|
Erskine Vella
|
7
|
Principle Six -
Information and Professional Development
Each director is made aware of the
Company’s on-going obligations in terms of the Companies Act,
Capital Markets Rules and the Prospects MTF Rules. The Company
ensures that it provides directors with relevant information to
enable them to effectively contribute to board
decisions.
Principle Seven -
Evaluation of the Board's performance
The Board does not consider it
necessary to appoint a committee to carry out a performance
evaluation of its role, as the Board’s performance is
evaluated on an ongoing basis by, and is subject to the constant
scrutiny of, the Board itself, the Company’s shareholders,
the market and the Capital Markets Rules by which the Issuer is
regulated as a listed company in relation to the Secured Bonds, and
the Prospects MTF Rules by which the Issuer is regulated as a
company admitted on Prospects MTF in relation to the admission of
the Ordinary Shares.
Principle Eight -
Committees
In view of the size and type of
operation of the Company, the Board does not consider the Company
to require the setting up of a remuneration committee, and the
Board itself carries out the functions of the remuneration
committee. The Board has established a fixed remuneration for
directors which is not performance related and this has been
approved by the shareholders. The Board confirms that there has
been a change in the Company's remuneration policy during the
period under review and the Company does not intend to effect any
changes in its remuneration policy for the following financial
year.
In view of the size and type of
operation of the Company, the Board does not consider the Company
to require the setting up of a nomination committee.
Audit
Committee
The Company has an audit committee
whose primary objective is to assist the Board of the Company in
fulfilling its oversight responsibilities over the financial
reporting processes, financial policies and internal control
structure. The Audit Committee oversees the conduct of the external
audit and acts to facilitate communication between the Board,
management and the external auditors. The internal and external
auditors are invited to attend the Audit Committee meetings. The
Audit Committee reports directly to the Board of
Directors.
The Audit Committee will always be
composed of not fewer than three members, all of whom shall be
non-executive directors of the Company. The quorum for the
transaction of business at a meeting of the Audit Committee will be
the majority of members appointed at the Committee, present in
person. The Committee shall be chaired by an independent,
non-executive director and the Chairperson of the Board shall not
be the Chairperson of the Audit Committee.
In the case of an equality of
votes during a meeting of the Board of Directors or Audit
Committee, the Chairperson thereof shall have a casting vote.
However, where the Chairperson is him/herself conflicted, the
consideration of the relevant matter (in respect of which an
interest has been declared) shall be chaired by another independent
non-executive director or member (as the case may be), who shall
also have a casting vote.
The terms of reference of the
Audit Committee include, inter alia, its support to the Board of
the Company in its responsibilities in dealing with issues of risk
management, control and governance and associated assurance. The
Board has set formal terms that establish its composition, role and
function, the parameters of its remit as well as the basis for the
processes that it is required to comply with. The Audit Committee
is a sub-committee of the Board and is directly responsible and
accountable to the Board. The Board reserves the right to change
these terms of reference from time to time with the prior
notification of the Exchange.
Briefly, the Committee is expected
to deal with and advise the Board on the following matters on a
Group-wide basis:
|
(a)
|
its monitoring responsibility over
the financial reporting processes, financial policies and internal
control structures;
|
|
(b)
|
monitoring the performance of the
entity or entities borrowing funds (the subsidiaries) from the
Company;
|
|
(c)
|
maintaining communications on such
matters between the Board, management and the independent
auditors;
|
|
(d)
|
facilitating the independence of
the external audit process and addressing issues arising from the
audit process; and
|
|
(e)
|
preserving the Group’s
assets by understanding the risk environment and determining how to
deal with those risks.
|
In addition, the Audit Committee
also has the role and function of scrutinising and evaluating any
proposed transaction a priori to be entered into by the Company and
a related party, to ensure that the execution of any such
transaction is at arm’s length and on a commercial basis and
ultimately in the best interests of the Company. Additionally, the
Audit Committee has, pursuant to the relative terms of reference,
been granted express powers to review the financial position of the
Group and all other entities comprising the Group shall submit to
the Audit Committee quarterly accounts, as well as quarterly
comparisons of actuals against projections.
The Audit committee oversees the
financial reporting of the Company and ensures the process takes
place in a timely manner. The Committee is free to question any
information that may seem unclear. It has the role and function of
scrutinising and evaluating any proposed transaction to be entered
into by the Company and a related party, to ensure that the
execution of such transaction is at arm's length and on a
commercial basis and ultimately in the best interests of the
Company.
The Committee is made up entirely
of non-executive Directors, all of whom are independent, and who
are appointed for a period of three years. Mario P. Galea, an
independent Director of the Company, acts as Chairman, whilst James
Bullock and Marlene Seychell act as members of the Audit Committee.
In compliance with the Prospects MTF Rules, Mario P. Galea is
considered to be the member competent in accounting and/ or
auditing matters. During the period under review, the Audit
Committee has held six meetings. All members were present in all
these meetings.
Principle Nine and
Ten - Relations with Bondholders and with the Market and
Institutional Shareholders
Pursuant to the Company’s
statutory obligations in terms of the Companies Act (Cap. 386)
enacted in Malta, Prospects MTF Rules and the Capital Markets Rules
issued by the Malta Financial Services Authority, the Annual Report
and Financial Statements, the election of directors and approval of
directors’ fees, the appointment of the auditors and the
authorisation of the directors to set the auditors’ fees, and
other special business, are proposed and approved at the
Company’s Annual General Meeting.
The Company is also committed to
having an open and communicative relationship with bondholders and
shareholders. The Company issues Company Announcements to keep the
market informed of Group developments.
Principle Eleven -
Conflicts of Interest
Directors should always act in the
best interest of the Company and its shareholders and investors.
Any actual, potential or perceived conflict of interest must be
immediately declared by a Director to the other members of the
Board and to the Audit Committee who decide on whether such a
conflict exists. The Audit Committee has the task to ensure that
any potential conflicts of interest are resolved in the best
interests of the Company. Directors are informed and reminded of
their obligations on dealing in securities of the Company within
the parameters of law, the Capital Markets Rules and Prospects MTF
Rules. During the financial year under review, any private
interests or duties unrelated to the Company were disclosed by the
directors and it has been ensured that these do not place any of
them in conflict with any interests in, or duties towards, the
Company.
Principle Twelve -
Corporate Social Responsibility
The Company remains committed to
adhere to sound Principles of Corporate Social Responsibility in
its management practices, and is committed to enhance the quality
of life of all stakeholders of the Company and the Group. The
Company remains committed to being a responsible company and making
positive contributions to society and the environment. The Group is
committeed to play a leading and effective role in Malta's
sustainable development also by ensuring that all developments are
equipped with the best energy efficient solutions.
Signed on behalf of the Board of
Directors on 17 April 2023 by Christopher Attard (Director) and
Pierre Bartolo (Director) as per the Directors' Declaration on ESEF
Annual Financial Report submitted in conjunction with the Annual
Financial Report.
Statements of Comprehensive Income
for the year ended 31
December 2022
|
|
|
Group
|
|
Company
|
|
|
2022
|
2021
|
|
2022
|
2021
|
|
Notes
|
€
|
€
|
|
€
|
€
|
|
|
|
|
|
|
|
|
Revenue
|
4
|
14,054,764
|
20,060,349
|
|
-
|
-
|
|
Cost of
sales
|
|
(9,907,629)
|
(15,602,889)
|
|
-
|
-
|
|
Gross profit
|
|
4,147,135
|
4,457,460
|
|
-
|
-
|
|
Administrative
expenses
|
|
(809,102)
|
(662,896)
|
|
(424,670)
|
(577,006)
|
|
Operating
profit
|
|
3,338,033
|
3,794,564
|
|
(424,670)
|
(577,006)
|
|
Finance
income
|
6
|
19,839
|
30,185
|
|
905,352
|
1,109,408
|
|
Finance
costs
|
7
|
(276,513)
|
(151,968)
|
|
(734,498)
|
(804,879)
|
|
Finance costs -
net
|
|
(256,674)
|
(121,783)
|
|
170,854
|
304,529
|
|
Investment
income
|
5
|
-
|
-
|
|
650,000
|
713,617
|
|
Profit before
taxation
|
|
3,081,359
|
3,672,781
|
|
396,184
|
441,140
|
|
Income tax
|
9
|
(542,999)
|
(908,265)
|
|
92,795
|
(7,093)
|
|
PROFIT FOR THE
YEAR
|
8
|
2,538,360
|
2,764,516
|
|
488,979
|
434,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income attributable
|
to:
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
2,538,360
|
2,764,516
|
|
488,979
|
434,047
|
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
|
|
Basic earnings per
share (in cents)
|
22
|
0.81
|
0.88
|
|
0.16
|
0.14
|
Statements of Financial Position
as at 31 December
2022
|
|
|
Group
|
|
Company
|
|
|
2022
|
2021
|
|
2022
|
2021
|
|
Notes
|
€
|
€
|
|
€
|
€
|
|
ASSETS
|
|
|
|
|
|
|
|
Non-Current
Assets
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
12
|
507
|
760
|
|
-
|
-
|
|
Intangible
Assets
|
11
|
47,190
|
43,367
|
|
3,823
|
-
|
|
Financial assets at
amortised cost
|
14
|
-
|
-
|
|
20,185,477
|
15,135,118
|
|
Investments in
subsidiaries
|
13
|
-
|
-
|
|
641,200
|
640,000
|
|
Deferred tax
asset
|
9
|
225,670
|
108,310
|
|
202,137
|
106,373
|
|
Other non-current
assets
|
15
|
5,040,503
|
3,365,446
|
|
5,040,503
|
3,365,446
|
|
|
5,313,870
|
3,517,883
|
|
26,073,140
|
19,246,937
|
|
Current
Assets
|
|
|
|
|
|
|
|
Inventories
|
16
|
26,388,762
|
19,625,795
|
|
-
|
-
|
|
Trade and other
receivables
|
17
|
1,523,405
|
1,147,650
|
|
1,008,039
|
348,279
|
|
Current income tax
assets
|
18
|
1,449
|
23,303
|
|
-
|
-
|
|
Cash and cash
equivalents
|
19
|
1,254,223
|
246,662
|
|
37,735
|
14,854
|
|
|
29,167,839
|
21,043,410
|
|
1,045,774
|
363,133
|
|
Total Assets
|
|
34,481,709
|
24,561,293
|
|
27,118,914
|
19,610,070
|
|
EQUITY
|
|
|
|
|
|
|
|
Capital and
Reserves
|
|
|
|
|
|
|
|
Share
capital
|
20
|
312,500
|
312,500
|
|
312,500
|
312,500
|
|
Share
premium
|
|
937,500
|
937,500
|
|
937,500
|
937,500
|
|
Other equity
|
21
|
2,324,750
|
2,324,750
|
|
2,324,750
|
2,324,750
|
|
Retained
earnings
|
|
5,606,010
|
3,317,650
|
|
1,066,866
|
827,887
|
|
Total Equity
|
|
9,180,760
|
6,892,400
|
|
4,641,616
|
4,402,637
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Non-Current
Liabilities
|
|
|
|
|
|
|
|
Long-term
borrowings
|
24
|
22,321,779
|
14,495,772
|
|
22,321,779
|
14,495,772
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Trade and other
payables
|
23
|
2,958,335
|
2,513,121
|
|
94,684
|
51,661
|
|
Short-term
borrowings
|
24
|
20,835
|
660,000
|
|
60,835
|
660,000
|
|
|
2,979,170
|
3,173,121
|
|
155,519
|
711,661
|
|
Total
Liabilities
|
|
25,300,949
|
17,668,893
|
|
22,477,298
|
15,207,433
|
|
Total Equity and
Liabilities
|
|
34,481,709
|
24,561,293
|
|
27,118,914
|
19,610,070
|
The financial statements were
approved and authorised for issue by the Board of Directors on 17
April 2023. The financial statements were signed on behalf of the
Board of Directors by Christopher Attard (Director) and Pierre
Bartolo (Director) as per the Directors' Declaration on ESEF Annual
Financial Report submitted in conjunction with the Annual Financial
Report.
Statements of Changes in Equity for the year ended 31
December 2022
|
|
Share
Capital
|
|
Share
Premium
|
|
Retained
Earnings
|
|
Other Equity
|
|
Total Equity
|
|
|
|
|
|
|
|
|
|
|
|
GROUP
|
€
|
|
€
|
|
€
|
|
€
|
|
€
|
|
At 1 January
2021
|
312,500
|
|
937,500
|
|
553,134
|
|
2,324,750
|
|
4,127,884
|
|
Total comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
Profit for the
year
|
-
|
|
-
|
|
2,764,516
|
|
-
|
|
2,764,516
|
|
At 31 December
2021
|
312,500
|
|
937,500
|
|
3,317,650
|
|
2,324,750
|
|
6,892,400
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January
2022
|
312,500
|
|
937,500
|
|
3,317,650
|
|
2,324,750
|
|
6,892,400
|
|
Total comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
Profit for the
year
|
-
|
|
-
|
|
2,538,360
|
|
-
|
|
2,538,360
|
|
Other
movements
|
|
|
|
|
|
|
|
|
|
|
Dividends (Note
10)
|
-
|
|
-
|
|
(250,000)
|
|
-
|
|
(250,000)
|
|
At 31 December
2022
|
312,500
|
|
937,500
|
|
5,606,010
|
|
2,324,750
|
|
9,180,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
Capital
|
|
Share
Premium
|
|
Retained
Earnings
|
|
Other Equity
|
|
Total Equity
|
|
|
|
|
|
|
|
|
|
|
|
COMPANY
|
€
|
|
€
|
|
€
|
|
€
|
|
€
|
|
At 1 January
2021
|
312,500
|
|
937,500
|
|
393,840
|
|
2,324,750
|
|
3,968,590
|
|
Total comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
Profit for the
year
|
-
|
|
-
|
|
434,047
|
|
-
|
|
434,047
|
|
At 31 December
2021
|
312,500
|
|
937,500
|
|
827,887
|
|
2,324,750
|
|
4,402,637
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January
2022
|
312,500
|
|
937,500
|
|
827,887
|
|
2,324,750
|
|
4,402,637
|
|
Total comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
Profit for the
year
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
488,979
|
|
|
|
488,979
|
|
Other
movements
|
|
|
|
|
|
|
|
|
|
|
Dividends (Note
10)
|
-
|
|
-
|
|
(250,000)
|
|
-
|
|
(250,000)
|
|
At 31 December
2022
|
312,500
|
|
937,500
|
|
1,066,866
|
|
2,324,750
|
|
4,641,616
|
Statements of cash flows for
the year ended 31 December 2022
|
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Cash flow from operating
activities
|
|
|
|
|
|
|
Profit before
taxation
|
3,081,359
|
3,672,781
|
|
396,184
|
441,140
|
|
Reconciliation to cash
generated from operations:
|
|
|
|
|
|
|
Depreciation
|
1,209
|
253
|
|
956
|
-
|
|
Amortisation of bond
issue costs
|
71,287
|
66,729
|
|
71,287
|
66,729
|
|
Income tax
payments
|
(660,359)
|
(948,492)
|
|
(2,969)
|
(4,515)
|
|
Income tax
refund
|
21,854
|
-
|
|
-
|
-
|
|
Interest and dividend
income
|
(19,839)
|
(30,185)
|
|
(669,797)
|
(743,716)
|
|
Interest
expense
|
276,513
|
151,968
|
|
734,498
|
804,879
|
|
Operating profit before
working capital changes
|
2,772,024
|
2,913,054
|
|
530,159
|
564,517
|
|
(Increase) / decrease
in inventories
|
(6,762,967)
|
6,056,158
|
|
-
|
-
|
|
Increase in trade
receivables
|
(299,435)
|
(742,403)
|
|
-
|
-
|
|
Increase in other
receivables
|
(76,320)
|
(126,662)
|
|
(2,334,817)
|
(1,759,425)
|
|
Increase / (decrease)
in trade payables
|
107,870
|
(154,233)
|
|
50,491
|
(8,422)
|
|
Increase / (decrease)
in other payables
|
337,345
|
(842,374)
|
|
(7,467)
|
16,652
|
|
Interest
paid
|
-
|
-
|
|
(457,985)
|
(652,911)
|
|
Interest
received
|
19,839
|
30,185
|
|
19,797
|
30,099
|
|
Cash (used
in)/generated from operating activities
|
(3,901,644)
|
7,133,725
|
|
(2,199,822)
|
(1,809,490)
|
|
Cash flow from investing
activities
|
|
|
|
|
|
|
Dividends
received
|
-
|
-
|
|
650,000
|
713,617
|
|
Payments on acquisition
of group interests
|
-
|
-
|
|
(1,200)
|
-
|
|
Loans to group
companies
|
-
|
-
|
|
(10,954,761)
|
(1,079,309)
|
|
Payments in sinking
fund reserve
|
(1,675,057)
|
(2,490,014)
|
|
-
|
-
|
|
Purchase of intangible
fixed assets
|
(4,779)
|
-
|
|
(4,779)
|
-
|
|
Repayment of loans by
group companies
|
-
|
-
|
|
5,904,402
|
4,983,157
|
|
Cash (used
in)/generated from investing activities
|
(1,679,836)
|
(2,490,014)
|
|
(4,406,338)
|
4,617,465
|
|
Cash flows from
financing activities
|
|
|
|
|
|
|
Net proceeds from bond
issue
|
14,653,419
|
-
|
|
14,653,419
|
-
|
|
Increase in short term
bank borrowings
|
-
|
1,903,438
|
|
-
|
700,000
|
|
Increase in short term
related party borrowings
|
20,835
|
400,000
|
|
60,835
|
-
|
|
Dividends
paid
|
(250,000)
|
-
|
|
(250,000)
|
-
|
|
Interest
paid
|
(276,513)
|
(151,968)
|
|
(276,513)
|
(151,968)
|
|
Repayment of short term
bank borrowings
|
(660,000)
|
(4,731,254)
|
|
(660,000)
|
(1,485,000)
|
|
Repayment of short term
related party borrowings
|
-
|
(462,414)
|
|
-
|
-
|
|
Repayment of other
short term borrowings
|
(6,898,700)
|
(1,792,800)
|
|
(6,898,700)
|
(1,792,800)
|
|
Cash generated
from/(used in) financing activities
|
6,589,041
|
(4,834,998)
|
|
6,629,041
|
2,729,768
|
|
Net movement in cash and
equivalents in the year
|
1,007,561
|
(191,287)
|
|
22,881
|
78,207
|
|
Cash and cash
equivalents at beginning of year
|
246,662
|
437,949
|
|
14,854
|
63,353
|
|
Cash and cash
equivalents at end of year (Note 19)
|
1,254,223
|
246,662
|
|
37,735
|
14,854
|
Notes
to the Financial Statements
for the year ended
31 December 2022
1.
General Information
Best Deal Properties Holding
p.l.c ("the Company") is a public limited liability company
incorporated and domiciled in Malta. The registered office of the
Company is 63 J.L. Buildings, Office 5, Luqa Road, Paola PLA9045.
The Company status is that of a public limited liability company.
These financial statements were approved for issue by the Board of
Directors on 17 April 2023.
The principal activity of the
Company is to act as a holding company and to provide financing to
its subsidiaries. The Group is involved in the development of
property for sale.
The Company has no individual who
owns or controls, through direct or indirect ownership of shares,
voting rights or ownership interests more than twenty-five per cent
(25%) and no individual ultimately controls the Company via other
means. The executive directors through their position of senior
managing officials within the Company are considered as the
ultimate controlling parties.
These financial statements
include the results of the Company and of its subsidiaries
(together, "the Group"), for the year ended 31 December
2022.
2.
Accounting
Policies
The principal accounting policies
applied in the preparation of these financial statements are set
out below. These policies have been consistently applied throughout
the periods presented, unless otherwise stated.
Statement of compliance and
basis of measurement
These financial statements have
been prepared in accordance with International Financial Reporting
Standards (IFRS) as adopted by the European Union (EU) and comply
with the requirements of the Companies Act (Cap. 386), enacted in
Malta.
These financial statements have
been prepared under the historical cost basis and are presented in
Euro (€) which is also the Group's functional
currency.
The preparation of financial
statements in conformity with the International Financial Reporting
Standards as adopted by the EU requires the use of estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the Statement of Financial Position date and the reported amounts
of revenues and expenses during the reporting period. In
particular, the directors have assessed the companies acquired and
have concluded that in their view these acquisitions qualify under
IFRS 3 Business Combinations and are therefore accounted for in
terms of that standard. Furthermore, the fair value of assets
acquired and liabilities assumed are initially estimated by the
directors taking into consideration all available information at
the acquisition date. The directors believe that these estimates
and assumptions are reasonable.
Basis of
consolidation
These consolidated financial
statements incorporate the financial performance, cash flows and
financial position of the Group. The Group is made up of the
entities as listed in note 13. Subsidiaries are companies over
which the Group has control either directly or indirectly. Control
is defined as the right or exposure to variable returns and the
ability to affect those returns through power over an investee. The
subsidiaries and the Company are consolidated from the date on
which control is transferred.
Intra-group transactions,
balances and unrealised gains on transactions between companies
within the Group are eliminated. Unrealised losses are also
eliminated unless the transaction provides evidence of impairment
of the asset transferred. The accounting policies of subsidiaries
have been changed where necessary to ensure consistency with the
policies of the Group.
The acquisition of subsidiaries
is accounted for using the acquisition method of accounting. A
change in ownership interest, without the loss of control, is
accounted for as an equity transaction, where the difference
between the consideration transferred and the book value of the
share of the non-controlling interest acquired is recognised
directly in equity attributable to the parent.
Non-controlling interest in the
results and equity of the subsidiaries are shown separately in the
consolidated statement of comprehensive income, consolidated
statement of financial position and consolidated statement of
changes in equity of the Group.
When the Group loses control over
a subsidiary, it derecognises the assets including goodwill,
liabilities and non-controlling interest in the subsidiary and
other related component in equity. The Group recognises the fair
value of the consideration received and the fair value of any
investment retained together with any gain or loss in profit or
loss. Any interest retained is measured at fair value when control
is lost.
New or revised standards,
interpretations and amendments adopted
The Group adopted several new or
revised standards, interpretations and amendments issued by the
International Accounting Standards Board (IASB) and the IFRS
Interpretations Committee and endorsed by the EU. The adoption of
these new or revised standards, interpretations and amendments did
not have a material impact on these financial
statements.
Annual Improvements
to IFRS Standards 2018–2020
IFRS 9 Financial Instruments -
The amendment clarifies that in applying the ‘10 per
cent’ test to assess whether to derecognise a financial
liability, an entity includes only fees paid or received between
the entity (the borrower) and the lender, including fees paid or
received by either the entity or the lender on the other’s
behalf. The amendment is applied prospectively.
Amendments to IAS 16
Property, Plant and Equipment – Proceeds before intended
use
The amendments prohibit deducting
from the cost of an item of property, plant and equipment any
proceeds from selling items produced before that asset is available
for use, i.e. proceeds while bringing the asset to the location and
condition necessary for it to be capable of operating in the manner
intended by management. Consequently, an entity recognises such
sales proceeds and related costs in profit or loss. The entity
measures the cost of those items in accordance with IAS 2
Inventories. The amendments also clarify the meaning of 'testing
whether an asset is functioning properly'. IAS 16 now specifies
this as assessing whether the technical and physical performance of
the asset is such that it is capable of being used in the
production or supply of goods or services, for rental to others, or
for administrative purposes. If not presented separately in the
statement of comprehensive income, the financial statements shall
disclose the amounts of proceeds and cost included in profit or
loss that relate to items produced that are not an output of the
entity’s ordinary activities, and which line item(s) in the
statement of comprehensive income include(s) such proceeds and
cost.
Amendments to IAS 37
Onerous Contracts – Cost of Fulfilling a Contract
The amendments specify that the
cost of fulfilling a contract comprises the costs that relate
directly to the contract. Costs that relate directly to a contract
consist of both the incremental costs of fulfilling that contract
(examples would be direct labour or materials) and an allocation of
other costs that relate directly to fulfilling contracts (an
example would be the allocation of the depreciation charge for an
item of property, plant and equipment used in fulfilling the
contract).
Amendments to IFRS 3
Reference to the Conceptual Framework
The Group has adopted the
amendments to IFRS 3 Business Combinations for the first time in
the current year. The amendments update IFRS 3 so that it refers to
the 2018 Conceptual Framework instead of the 1989 Framework. They
also add to IFRS 3 a requirement that, for obligations within the
scope of IAS 37 Provisions, Contingent Liabilities and Contingent
Assets, an acquirer applies IAS 37 to determine whether at the
acquisition date a present obligation exists as a result of past
events. For a levy that would be within the scope of IFRIC 21
Levies, the acquirer applies IFRIC 21 to determine whether the
obligating event that gives rise to a liability to pay the levy has
occurred by the acquisition date.
New or revised standards,
interpretations and amendments issued but not yet
effective
At the end of the reporting
period, certain new standards, interpretations or amendments
thereto, were in issue and endorsed by the EU, but not yet
effective for the current financial period. There have been no
instances of early adoption of standards, interpretations or
amendments ahead of their effective date. The directors anticipate
that the adoption of the new standards, interpretations or
amendments thereto, will not have a material impact on the
financial statements upon initial application.
Amendments to IAS 1 -
Classification of Liabilities as Current or Non-current
The amendments to IAS 1 affect
only the presentation of liabilities as current or non-current in
the statement of financial position and not the amount or timing of
recognition of any asset, liability, income or expenses, or the
information disclosed about those items. The amendments clarify
that the classification of liabilities as current or non-current is
based on rights that are in existence at the end of the reporting
period, specify that classification is unaffected by expectations
about whether an entity will exercise its right to defer settlement
of a liability, explain that rights are in existence if covenants
are complied with at the end of the reporting period, and introduce
a definition of ‘settlement’ to make clear that
settlement refers to the transfer to the counterparty of cash,
equity instruments, other assets or services. The amendments are
applied retrospectively for annual periods beginning on or after 1
January 2023, with early application permitted.
Amendments to IAS 1
Presentation of Financial Statements and IFRS Practice Statement 2
Making Materiality Judgements - Disclosure of Accounting
Policies
The amendments change the
requirements in IAS 1 with regard to disclosure of accounting
policies. The amendments replace all instances of the term
‘significant accounting policies’ with ‘material
accounting policy information’. Accounting policy information
is material if, when considered together with other information
included in an entity’s financial statements, it can
reasonably be expected to influence decisions that the primary
users of general purpose financial statements make on the basis of
those financial statements. The supporting paragraphs in IAS 1 are
also amended to clarify that accounting policy information that
relates to immaterial transactions, other events or conditions is
immaterial and need not be disclosed. Accounting policy information
may be material because of the nature of the related transactions,
other events or conditions, even if the amounts are immaterial.
However, not all accounting policy information relating to material
transactions, other events or conditions is itself material. The
IASB has also developed guidance and examples to explain and
demonstrate the application of the ‘four-step materiality
process’ described in IFRS Practice Statement 2. The
amendments to IAS 1 are effective for annual periods beginning on
or after 1 January 2023, with earlier application permitted and are
applied prospectively. The amendments to IFRS Practice Statement 2
do not contain an effective date or transition
requirements.
Amendments to IAS 8
Accounting Policies, Changes in Accounting Estimates and Errors -
Definition of Accounting Estimates
The amendments replace the
definition of a change in accounting estimates with a definition of
accounting estimates. Under the new definition, accounting
estimates are “monetary amounts in financial statements that
are subject to measurement uncertainty”. The definition of a
change in accounting estimates was deleted. However, the IASB
retained the concept of changes in accounting estimates in the
Standard with the following clarifications:
|
-
|
A change in accounting estimate
that results from new information or new developments is not the
correction of an error.
|
|
-
|
The effects of a change in an
input or a measurement technique used to develop an accounting
estimate are changes in accounting estimates if they do not result
from the correction of prior period errors.
|
The IASB added two examples
(Examples 4-5) to the Guidance on implementing IAS 8, which
accompanies the Standard. The IASB has deleted one example (Example
3) as it could cause confusion in light of the amendments. The
amendments are effective for annual periods beginning on or after 1
January 2023 to changes in accounting policies and changes in
accounting estimates that occur on or after the beginning of that
period, with earlier application permitted.
Amendments to IAS 12
Income Taxes - Deferred Tax related to Assets and Liabilities
arising from a Single Transaction
The amendments introduce a
further exception from the initial recognition exemption. Under the
amendments, an entity does not apply the initial recognition
exemption for transactions that give rise to equal taxable and
deductible temporary differences. Depending on the applicable tax
law, equal taxable and deductible temporary differences may arise
on initial recognition of an asset and liability in a transaction
that is not a business combination and affects neither accounting
nor taxable profit. For example, this may arise upon recognition of
a lease liability and the corresponding right-of-use asset applying
IFRS 16 at the commencement date of a lease. Following the
amendments to IAS 12, an entity is required to recognise the
related deferred tax asset and liability, with the recognition of
any deferred tax asset being subject to the recoverability criteria
in IAS 12. The amendments apply to transactions that occur on or
after the beginning of the earliest comparative period presented.
In addition, at the beginning of the earliest comparative period an
entity recognises:
|
(a)
|
A deferred tax asset (to the
extent that it is probable that taxable profit will be available
against which the deductible temporary difference can be utilised)
and a deferred tax liability for all deductible and taxable
temporary differences associated with:
|
-
|
Right-of-use assets and lease
liabilities
|
|
-
|
Decommissioning, restoration and
similar liabilities and the corresponding amounts recognised as
part of the cost of the related asset
|
|
|
(b)
|
The cumulative effect of
initially applying the amendments as an adjustment to the opening
balance of retained earnings (or other component of equity, as
appropriate) at that date.
|
The amendments are effective for
annual reporting periods beginning on or after 1 January 2023, with
earlier application permitted. The directors of the Group
anticipate that the application of these amendments may have an
impact on the Company's financial statements in future periods
should such transactions arise.
Amendments to IFRS 10
Consolidated Financial Statements and IAS 28 Investments in
Associates and Joint Ventures - Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture
The amendments to IFRS 10 and IAS
28 deal with situations where there is a sale or contribution of
assets between an investor and its associate or joint venture.
Specifically, the amendments state that gains or losses resulting
from the loss of control of a subsidiary that does not contain a
business in a transaction with an associate or a joint venture that
is accounted for using the equity method, are recognised in the
parent’s profit or loss only to the extent of the unrelated
investors’ interests in that associate or joint venture.
Similarly, gains and losses resulting from the remeasurement of
investments retained in any former subsidiary (that has become an
associate or a joint venture that is accounted for using the equity
method) to fair value are recognised in the former parent’s
profit or loss only to the extent of the unrelated investors’
interests in the new associate or joint venture. The effective date
of the amendments has yet to be set by the IASB; however, earlier
application of the amendments is permitted. The directors of the
Group anticipate that the application of these amendments may have
an impact on the Group's consolidated financial statements in
future periods should such transactions arise.
Business
combinations
The Group applies the acquisition
method in accounting for business combinations. The consideration
transferred by the Group to obtain control of a subsidiary is
calculated as the sum of the acquisition-date fair values of assets
transferred, liabilities incurred and the equity interests issued
by the Group, which includes the fair value of any asset or
liability arising from a contingent consideration arrangement.
Acquisition costs are expensed as incurred.
The Group recognises identifiable
assets acquired and liabilities assumed in a business combination
regardless of whether they have been previously recognised in the
acquiree's financial statements prior to the acquisition. Assets
acquired and liabilities assumed are generally measured at their
acquisition-date fair values.
Goodwill represents the excess of
the cost of an acquisition over the fair value of the company's
share of net identifiable assets acquired at the date of
acquisition. Goodwill is tested annually for impairment and carried
at cost less accumulated impairment losses. Gains and losses on the
disposal of any cash generating unit include the carrying amount of
goodwill relating to that cash generating unit disposed. Goodwill
is allocated to cash generating units for the purpose of impairment
testing.
Intangible Fixed
Assets
Website
Website is valued at cost and is
carried at cost less accumulated amortisation. Amortisation is
calculated to write off the cost in equal annual instalments over
their estimated useful life of 4 years.
Property, plant and
equipment
Property, plant and equipment are
stated at cost less accumulated depreciation and impairment losses
to date. Cost includes expenditure directly attributable to the
acquisition of the items as well as transfers from equity of any
gains/losses on qualifying cashflow hedges of foreign currency
purchases of property, plant and equipment. Depreciation is
provided on all items of property, plant and equipment, except
freehold land and assets under construction, at rates calculated to
write off the cost less residual value of each asset over its
expected useful life, as follows:
Plant, machinery
and
equipment
-
20% Straight Line
Gains and losses on disposal of
property, plant and equipment are determined by reference to their
carrying amount and are taken into account in determining operating
profit. The residual values and useful lives of the assets are
reviewed and adjusted as appropriate, at each balance sheet date.
The carrying amount of an asset is written down immediately to its
recoverable amount if the carrying amount of the asset is greater
than its estimated recoverable amount.
Subsequent costs are included in
the carrying amount of the asset or recognised as a separate asset,
as appropriate, only when it is probable that future economic
benefits associated with the item will flow to the company and the
cost of the item can be measured reliably. All other repairs and
maintenance are charged to the Statement of Comprehensive Income
during the financial period in which they are incurred.
Investment in
subsidiaries
Subsidiaries are all entities
over which the Company has the power to govern the financial and
operating policies generally accompanying a shareholding of more
than one half of the voting rights. The existence and effect of
potential voting rights that are currently exercisable or
convertible are considered when assessing whether the Company
controls another entity.
An investor determines whether it
is a parent by assessing whether it controls one or more investees.
An investor considers all relevant facts and circumstances when
assessing whether it controls an investee. An investor controls an
investee when it is exposed, or has rights, to variable returns
from its involvement with the investee and has the ability to
affect those returns through its power over the
investee.
An investor controls an investee
if, and only if, the investor has all of the following elements:
power over the investee, i.e. the investor has existing rights that
give it the ability to direct the relevant activities (the
activities that significantly affect the investee's returns);
exposure, or rights, to variable returns from its involvement with
the investee; the ability to use its power over the investee to
affect the amount of the investor's returns.
Investment in subsidiaries are
initially recognised at cost, being the fair value of the
consideration given, including acquisition costs and are
subsequently carried at cost less accumulated impairment losses, if
any.
Impairment of non-financial
assets
Assets that have an indefinite
useful life are not subject to amortisation and are tested annually
for impairment. Assets that are subject to amortisation or
depreciation are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount may not be
recoverable. An impairment loss is recognised for the amount by
which the carrying amount of the asset exceeds its recoverable
amount. The recoverable amount is the higher of the fair value of
the asset less costs to sell and the value in use. Impairment
losses are immediately recognised as an expense in the Statement of
Comprehensive Income. For the purpose of assessing impairment,
assets are grouped at the lowest levels for which there are
separately identifiable cash flows.
Impairment of financial
assets
The Company assesses on a forward
looking basis the expected credit losses associated with its debt
instruments carried at amortised cost. The impairment methodology
depends on the credit risk of the counterparty whereby for accounts
where the credit risk is low and there is no significant increase
in credit risk since initial recognition, the Company recognises
expected credit losses that are possible within the next 12 months,
while expected credit losses expected over the remaining life of
the exposure are recognised when there is a significant increase in
credit risk since initial recognition.
No provision for expected credit
losses was recognised since it was assessed to be
immaterial.
Trade and other
receivables
Trade receivables are amounts due
from customers for services performed in the ordinary course of
business. Trade receivables are recognised initially at the amount
of consideration that is unconditional unless they contain
significant financing components, when they are recognised at fair
value. The Company holds the trade receivables with the objective
to collect the contractual cash flows and therefore measures them
subsequently at amortised cost using the effective interest
method.
Other receivables consist of
deposits and guarantees paid by the Company in the ordinary course
of business which are refundable within one year. The Company
measures other receivables at amortised cost.
Inventories and work in
progress
Inventories and work in progress
represents the properties held for construction and sale. The cost
of the work in progress includes the purchase of the land on which
the development for sale will be constructed including all related
direct purchase costs such as duty and professional fees. Cost also
includes the development costs such as demolition, excavation and
construction together with all the directly attributable costs to
finish the property and bringing it to the condition necessary for
it to be sold. The cost of the inventories and work in progress
also include the borrowing costs that are directly attributable to
the acquisition, construction and finishing of the development for
resale.
The developed property held for
resale is included in the financial statements at the lower of cost
and net realisable value. Net realisable value is the estimated
selling price in the ordinary course of business, less estimated
costs of completion and the estimated costs necessary to make the
sale.
Taxation
Income tax on profit or loss for
the year comprises current and deferred tax. Income tax is
recognised in the Statement of Comprehensive Income. When it
relates to items recognised directly to equity, income tax is
recognised as part of the other comprehensive income and in
equity.
Current tax is the expected tax
payable on the taxable income for the year, using tax rates enacted
or substantially enacted at the Statement of Financial Position
date, and any adjustment to tax payable in respect of previous
years.
Deferred tax is provided using
the balance sheet liability method, providing for temporary
differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for taxation
purposes. The following temporary differences are not provided for:
goodwill not deductible for tax purposes, the initial recognition
of assets and liabilities that affect neither accounting nor
taxable profits, and differences relating to investments in
subsidiaries to the extent that they will probably not reverse in
the foreseeable future. The amount of deferred tax provided is
based on the expected manner of realisation or settlement of the
carrying amount of assets and liabilities, using tax rates enacted
or substantially enacted at the Statement of Financial Position
date.
A deferred tax asset is
recognised only to the extent that it is probable that future
taxable profits will be available against which the unused tax
losses and credits can be utilised. Deferred tax assets are reduced
to the extent that it is no longer probable that the related tax
benefit will be realised.
Finance costs
Finance costs that are directly
attributable to the acquisition, construction and finishing of the
development for resale are included as part of the cost of the
inventories and work in progress. Other finance costs are
recognised as an expense in the period in which they are
incurred.
Share capital
Ordinary shares are classified as
equity. Incremental costs directly attributable to the issue of new
shares are shown in equity as a deduction, net of tax, from the
proceeds.
Dividend distribution to the
Company's holders of equity is recognised as a liability in the
financial statements in the period in which the dividends are
approved by the Company's shareholders.
Earnings per
share
Basic earnings per share is
calculated by dividing the profit for the period attributable to
ordinary equity holders of the Company by the weighted average
number of ordinary shares outstanding during the period.
Revenue
Revenue is recognised to the
extent that it is probable that the economic benefits will flow to
the company and can be reliably measured. The Company recognises
revenue as follows:
Property related
income
Property sales are recognised
when the significant risks and rewards of ownership of the property
being sold are effectively transferred to the buyer. This is
generally considered to occur at the later of the contract of sale
and the date when all the Company's obligations relating to the
property are completed and the possession of the property can be
transferred in the manner stipulated by the contract of
sale.
Amounts received in respect of
sales that have not yet been recognised in the financial statements
due to the fact that the significant risks and rewards of ownership
still rest with the Company, are treated as payments received in
advance and are reported with current liabilities.
Finance
income
Finance income comprises interest
income recognised on financial assets. Interest income is
recognised as it accrued in profit or loss, using the effective
interest method.
Dividend
Income
Dividend income is recognised
when it is received or when the right to receive payment is
established.
Fair value
measurement
When an asset or liability,
financial or non-financial, is measured at fair value for
recognition or disclosure purposes, the fair value is based on the
price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at
the measurement date; and assumes that the transaction will take
place either: in the principal market; or in the absence of a
principal market, in the most advantageous market.
Fair value is measured using the
assumptions that market participants would use when pricing the
asset or liability, assuming they act in their economic best
interests. For non-financial assts, the fair value measurement is
based on its highest and best use. Valuation techniques that are
appropriate in the circumstances and for which sufficient data are
available to measure fair value, are used, maximising the use of
relevant observable inputs and minimising the use of unobservable
inputs.
Assets and liabilities measured
at fair value are classified into three levels, using a fair value
hierarchy that reflects the significance of the inputs used in
making the measurements. Classifications are reviewed at each
reporting date and transfers between levels are determined based on
a reassessment of the lowest level of input that is significant to
the fair value measurement.
For recurring and non-recurring
fair value measurements, external values may be used when internal
expertise is either not available or when the valuation is deemed
to be significant. External valuers are selected based on market
knowledge and reputation. Where there is a significant change in
fair value of an asset of liability from one period to another, an
analysis is undertaken, which includes a verification of the major
inputs applied in the latest valuation and a comparison, where
applicable, with external sources of data.
Related parties
Parties are considered to be
related if one party has the ability, directly or indirectly, to
control the other party or exercise significant influence over the
other party in making financial and operating decisions. Parties
are also considered to be related if they are subject to common
control or common significant influence. Related parties may be
individuals or corporate entities.
Borrowings
Borrowings are recognised
initially at fair value, net of transaction costs incurred.
Borrowings are subsequently stated at amortised cost, any
difference between the proceeds and the redemption value is
recognised in the income statement over the period of the
borrowings using the effective interest method.
Borrowings are classified as
current liabilities unless the Company has an unconditional right
to defer settlement of the liability for at least 12 months after
the Statement of Financial Position date.
Trade and other
payables
Trade and other payables are
carried at cost which is the fair value of the consideration to be
paid in the future for goods and services, whether or not billed to
the Company. Due to their short-term nature, these are measured at
amortised cost and are not discounted.
Cash and cash
equivalents
Cash and cash equivalents are
carried in the Statement of Financial Position at face value. For
the purposes of the Statement of cash flow, cash and cash
equivalents comprise cash in hand and deposits held at call with
banks, net of bank overdrafts.
Capital
Disclosures
The Company and Group’s
objectives when managing capital are:
|
-
|
to safeguard the entity’s
ability to continue as a going concern, so that it can continue to
provide returns for shareholders and benefits for other
stakeholders, and
|
|
-
|
to provide an adequate return to
shareholders by pricing products and services commensurately with
the level of risk.
|
The Company and Group set the
amount of capital in proportion to risk. The Company manages the
capital structure and makes adjustments to it in the light of
changes in economic conditions and the risk characteristics of the
underlying assets. In order to maintain or adjust the capital
structure, the Group may adjust the amount of dividends paid to
shareholders, issue new shares, or sell assets to reduce
debt.
The Company monitors capital on
the basis of the gearing ratio. This ratio is calculated as net
debt divided by total capital. Net debt is calculated as total
borrowings (as shown in the statement of financial position) less
cash and cash equivalents. Total capital is calculated as equity
(as shown in the statement of financial position). The Company
maintains its level of capital by reference to its financial
obligations and commitments arising from operational requirements
in relation to the development projects as well as to enable the
honouring of all other liabilities including bond
interest.
3.
Significant judgements and critical estimation
uncertainties
The preparation of financial
statements in conformity with IFRS as adopted by the EU requires
management to make judgements, estimates and assumptions that
affect the application of policies and reported amounts of assets
and liabilities, income and expenses. The Directors have considered
the development, selection and disclosure of the Company’s
and Group’s critical accounting policies and estimates and
the application of these policies and estimates. Estimates and
judgements are continually evaluated and are based on historical
and other factors, including expectations of future events that are
believed to be reasonable under the circumstances.
In the opinion of the
Company’s directors the accounting estimates and judgements
made in the course of preparing these financial statements are not
difficult, subjective or complex to a degree which would warrant
their disclosure in terms of the requirements of IAS 1.
4.
Revenue
|
Group
|
|
2022
|
2021
|
|
€
|
€
|
|
Revenue from contracts
with customers
|
14,045,764
|
20,060,346
|
5.
Investment Income
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Dividend
income
|
-
|
-
|
|
650,000
|
713,617
|
6.
Finance income
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Bank
interest
|
42
|
86
|
|
-
|
-
|
|
Other
interest
|
19,797
|
30,099
|
|
19,797
|
30,099
|
|
Interest on loans to
subsidiary
|
-
|
-
|
|
885,555
|
1,079,309
|
|
|
19,839
|
30,185
|
|
905,352
|
1,109,408
|
7.
Finance costs
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
On related party
loans
|
30,000
|
80,000
|
|
30,000
|
80,000
|
|
Premium upon repurchase
of loans
|
246,513
|
71,968
|
|
246,513
|
71,968
|
|
Bond
interest
Note
|
-
|
-
|
|
457,985
|
652,911
|
|
276,513
|
151,968
|
|
734,498
|
804,879
|
Bond interest
In the consolidated financial
statements of the Group, the amount of bond interest payable is
classified as a direct development cost in view that it is directly
related to the financing of the properties purchased for
development and resale. In terms of IAS 23 the interest is being
capitalised as part of inventory, and then expensed as a direct
cost when the properties are sold. The bond interest capitalised as
part of the development cost amounts to €457,985 (2021:
€652,911).
8.
Profit for the year
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Profit for the year is
stated after charging:
|
|
|
|
|
|
|
Directors' remuneration
- Note
|
162,181
|
362,939
|
|
162,181
|
362,939
|
|
Depreciation of
intangible assets
|
956
|
-
|
|
956
|
-
|
|
Depreciation of
property, plant & equipment
|
253
|
253
|
|
-
|
-
|
|
Auditors'
remuneration
|
25,547
|
23,305
|
|
13,334
|
12,685
|
|
|
|
|
|
|
|
Directors'
emoluments
|
|
|
|
|
|
|
|
|
|
Group and
Company
|
|
|
|
|
2022
|
2021
|
|
|
|
|
€
|
€
|
|
Emoluments for services
as directors
|
|
|
|
152,122
|
353,140
|
|
Social security costs
on directors emoluments
|
|
|
|
10,059
|
9,799
|
|
|
|
|
162,181
|
362,939
|
9.
Taxation
(a) Taxation
is provided for at the rate of 35% for company profits, except for
certain bank interest receivable which is taxed at 15% and sales of
property which are taxed 5% / 8% as a Final Witholding
Tax.
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Current year
taxation
|
|
|
|
|
|
|
Income tax on the
taxable income for the year
|
660,359
|
927,541
|
|
2,969
|
4,515
|
|
Deferred
taxation
|
|
|
|
|
|
|
Transfer from deferred
taxation account
|
(117,360)
|
-
|
|
(95,764)
|
-
|
|
542,999
|
927,541
|
|
(92,795)
|
4,515
|
|
Prior years
|
|
|
|
|
|
|
Current Tax
|
-
|
(21,854)
|
|
-
|
-
|
|
Transfer to deferred
taxation account
|
-
|
2,578
|
|
-
|
2,578
|
|
542,999
|
908,265
|
|
(92,795)
|
7,093
|
(b) The
accounting profit and the tax expense/(credit) for the year are
reconciled as follows:
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Profit on ordinary
activities before taxation
|
3,081,359
|
3,672,781
|
|
396,184
|
441,140
|
|
|
|
|
|
|
|
Tax on accounting
profit at 35%
|
1,078,476
|
1,285,473
|
|
138,664
|
154,399
|
|
Tax effect
on:
|
|
|
|
|
|
|
Expenses disallowed for
tax purposes
|
190,773
|
84,858
|
|
-
|
-
|
|
Different tax rate
charged on interest receivable
|
(3,959)
|
(6,020)
|
|
(3,959)
|
(6,020)
|
|
Different tax rate on
sales of property
|
(730,057)
|
(480,140)
|
|
-
|
-
|
|
Exempt
income
|
-
|
-
|
|
(227,500)
|
(249,766)
|
|
Other non-temporary
differences
|
7,766
|
43,370
|
|
-
|
105,902
|
|
Tax expense/(credit)
for the year
|
542,999
|
927,541
|
|
(92,795)
|
4,515
|
(c) The asset
for deferred tax is analysed as follows:
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Unabsorbed tax losses
and capital allowances
|
225,670
|
108,310
|
|
202,137
|
106,373
|
|
Deferred tax
asset
|
225,670
|
108,310
|
|
202,137
|
106,373
|
Deferred tax assets and
liabilities are offset when the income tax relates to the same
fiscal authority.
Provision was made for deferred
tax for all temporary differences on the basis of the balance sheet
liability method using a principal tax rate of 35%.
10.
Dividends
|
|
|
Company
|
|
|
|
|
2022
|
2021
|
|
|
|
|
€
|
€
|
|
Dividends on equity
shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares -
Interim paid
|
|
|
|
250,000
|
-
|
|
|
|
|
|
|
|
Dividends per
share
|
|
|
|
0.08
|
-
|
11.
Intangible Fixed
Assets
|
Goodwill
|
|
Website
|
|
Total
|
|
€
|
|
€
|
|
€
|
|
Cost
|
|
|
|
|
|
|
At 1 January
2022
|
43,367
|
|
-
|
|
43,367
|
|
Additions
|
-
|
|
4,779
|
|
4,779
|
|
31 December
2022
|
43,367
|
|
4,779
|
|
48,146
|
|
Provision for diminution
in value
|
|
|
|
|
|
|
Charge for
year
|
-
|
|
956
|
|
956
|
|
At 31 December
2022
|
-
|
|
956
|
|
956
|
|
Net book
values
|
|
|
|
|
|
|
At 31 December
2022
|
43,367
|
|
3,823
|
|
47,190
|
|
At 31 December
2021
|
43,367
|
|
-
|
|
43,367
|
12.
Property, plant and equipment
|
Group
|
Plant,
|
|
machinery
|
|
&
equipment
|
|
€
|
|
Cost
|
|
|
At 1 January 2021
/
|
|
|
At 31 December
2021
|
2,122
|
|
Depreciation
|
|
|
At 1 January
2021
|
1,109
|
|
Charge for the
year
|
253
|
|
At 31 December
2021
|
1,362
|
|
Net book
values
|
|
|
At 31 December
2021
|
760
|
|
|
|
Cost
|
|
|
At 1 January 2022
/
|
|
|
At 31 December
2022
|
2,122
|
|
Depreciation
|
|
|
At 1 January
2022
|
1,362
|
|
Charge for the
year
|
253
|
|
At 31 December
2022
|
1,615
|
|
Net book
values
|
|
|
At 31 December
2022
|
507
|
13.
Investment in subsidiaries
|
Company
|
|
2022
|
2021
|
|
€
|
€
|
|
Investment at cost at
beginning of year
|
640,000
|
640,000
|
|
Additions during the
year
Note
|
1,200
|
-
|
|
Balance at end of
year
|
641,200
|
640,000
|
Note
The additions during the
financial year ended 31 December 2022 represent an investment in
share capital of €1,200 in Best Deal Estates
Limited.
The Group parent company Best
Deal Properties Holding p.l.c included in this consolidation holds
100% of the share capital of the following companies:
|
Subsidiary
undertaking
|
Registered
or principal
office
|
Date of Incorporation
|
|
|
|
|
|
Elite Developments Limited
(C74282)
|
63, J.L. Building, Luqa Road,
Paola
|
9 February 2016
|
|
PJCE Properties Limited
(C85050)
|
63, J.L. Building, Luqa Road,
Paola
|
22 February 2018
|
|
Best Deal Developments Limited
(C89191)
|
63, J.L. Building, Luqa Road,
Paola
|
31 October 2018
|
|
Best Deal Estates Limited
(C102444)
|
63, J.L. Building, Luqa Road,
Paola
|
31 May 2022
|
Details
of the
acquisition of
the subsidiaries
are as
follows:
|
Elite Developments
Limited
|
PJCE Properties
Limited
|
|
€
|
€
|
|
Property, plant and
equipment
|
1,662
|
-
|
|
Work in
progress
|
3,973,329
|
1,978,825
|
|
Trade and other
receivables
|
2,388,680
|
27,098
|
|
Cash and cash
equivalents
|
(114,778)
|
39,485
|
|
Long-term
borrowings
|
(2,324,750)
|
(1,100,000)
|
|
Trade and other
payables
|
(1,194,057)
|
(131,690)
|
|
Income tax
liabilities
|
(4,760)
|
-
|
|
Short-term
borrowings
|
(2,170,282)
|
(707,085)
|
|
Net assets
acquired
|
555,044
|
106,633
|
|
Goodwill
|
-
|
43,367
|
|
Gain on
acquisition
|
(515,044)
|
-
|
|
Acquisition-date fair
value of total consideration transferred
|
40,000
|
150,000
|
|
Representing:
|
|
|
|
Exchange of shares by
shareholders
|
40,000
|
150,000
|
The following summarizes the
financial position and performance of the Company's subsidiaries as
at and for the period ended 31 December 2022.
|
Subsidiary
undertaking
|
Capital and
reserves
|
Profit/(loss) for the
year
|
|
€
|
€
|
|
Elite Developments
Limited
|
152,461
|
(10,730)
|
|
PJCE Properties
Limited
|
388,968
|
13,442
|
|
Best Deal Developments
Limited
|
5,275,847
|
2,718,238
|
|
Best Deal Estates
Limited
|
(4,546)
|
(5,746)
|
14.
Financial assets at amortised cost
|
Company
|
|
2022
|
2021
|
|
€
|
€
|
|
Non-current
|
|
|
|
Loans to
subsidiaries
Note
|
20,185,477
|
12,135,118
|
Loans to subsidiaries - Non- current
Amounts are unsecured, bear
interest at 7% per annum and are repayable by the end of the year
2027.
15.
Other non-current assets
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Sinking fund
reserve
Note
|
5,040,503
|
3,365,446
|
|
5,040,503
|
3,365,446
|
Sinking
fund reserve
These amounts are held by the
Security Trustee under trust in a local bank account. An amount of
€369,109 is held in relation to the first bond issue and are
so held to meet the redemption of the secured bonds on the
redemption date or to re-purchase the secured bonds in the market.
The remaining amount of €4,671,394 represents funds in
relation to the second bond issue and will be used to finance the
development costs for the Siggiewi development.
16.
Inventories
|
Group
|
|
2022
|
2021
|
|
€
|
€
|
|
Land held for
development
Property for resale and
work in progress
|
10,331,007
16,057,755
26,388,762
|
-
19,625,795
19,625,795
|
17.
Trade & other receivables:
Current
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Trade
receivables
|
1,041,838
|
742,403
|
|
-
|
-
|
|
Amounts owed by
subsidiaries - Note
|
-
|
-
|
|
972,989
|
322,989
|
|
Amounts owed by other
related parties - Note
|
-
|
6,772
|
|
-
|
-
|
|
Other receivables -
Note
|
433,538
|
373,185
|
|
-
|
-
|
|
Prepayments and accrued
income
|
48,029
|
25,290
|
|
35,050
|
25,290
|
|
1,523,405
|
1,147,650
|
|
1,008,039
|
348,279
|
Amounts
owed by
subsidiaries
These amounts are unsecured,
interest-free and repayable within one year.
Amounts
owed by other
related parties
These amounts are unsecured,
interest-free and have been repaid during 2022.
Other
receivables
These amounts include a deposit
of €250,000 paid on a promise of sale agreement to purchase
land for future development.
18.
Current Income Tax Assets
|
Group
|
|
2022
|
2021
|
|
€
|
€
|
|
The tax provision is
made up of :-
|
|
|
|
Balance at beginning of
year
|
23,303
|
(19,502)
|
|
Provision for the
year
|
(660,359)
|
(927,541)
|
|
Tax adj. re previous
year
|
-
|
21,854
|
|
Settlement tax
paid
|
-
|
19,474
|
|
Provisional tax
paid
|
-
|
1,477
|
|
Tax repaid
|
(21,854)
|
-
|
|
Tax paid at
source
|
660,359
|
927,541
|
|
Balance at end of
year
|
1,449
|
23,303
|
19.
Notes to the Statement of cash flows
Cash & cash
equivalents
Cash and cash equivalents
included in the statement of cash flows comprise the following
statement of financial position amounts:
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Cash at bank
|
1,189,090
|
162,045
|
|
37,735
|
14,854
|
|
Cash in hand
|
65,133
|
84,617
|
|
-
|
-
|
|
1,254,223
|
246,662
|
|
37,735
|
14,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities arising
from financing activities
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
4.25% Secured Bonds
2024
|
|
|
|
|
|
|
Opening net
debt
|
13,296,772
|
15,021,843
|
|
13,295,772
|
15,021,843
|
|
Bond issue costs
amortisation
|
66,729
|
66,729
|
|
66,729
|
66,729
|
|
Bond
buybacks
|
(6,898,700)
|
(1,792,800)
|
|
(6,898,700)
|
(1,792,800)
|
|
6,463,801
|
13,295,772
|
|
6,463,801
|
13,295,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.75% Secured Bonds
2025-2027
|
|
|
|
|
|
|
Opening net
debt
|
-
|
-
|
|
-
|
-
|
|
Bond issue net of
issuing costs
|
14,653,420
|
-
|
|
14,653,420
|
-
|
|
Bond issue costs
amortisation
|
4,558
|
-
|
|
4,558
|
-
|
|
14,657,978
|
-
|
|
14,657,978
|
-
|
|
|
|
|
|
|
|
Bank borrowings within 1
year
|
|
|
|
|
|
|
Opening net
debt
|
660,000
|
3,487,816
|
|
660,000
|
1,445,000
|
|
Increase in
borrowings
|
-
|
1,903,439
|
|
-
|
700,000
|
|
Repayments
|
(660,000)
|
(4,731,255)
|
|
(660,000)
|
(1,485,000)
|
|
-
|
660,000
|
|
-
|
660,000
|
|
|
|
|
|
|
|
Related party borrowings
within 1 year
|
|
|
|
|
|
|
Opening net
debt
|
-
|
62,414
|
|
-
|
-
|
|
Increase in
borrowings
|
20,835
|
400,000
|
|
60,835
|
-
|
|
Repayments
|
-
|
(462,414)
|
|
-
|
-
|
|
20,835
|
-
|
|
60,835
|
-
|
|
|
|
|
|
|
|
Related party borrowings
due after 1 year
|
|
|
|
|
|
|
Opening net
debt
|
1,200,000
|
1,200,000
|
|
1,200,000
|
1,200,000
|
|
1,200,000
|
1,200,000
|
|
1,200,000
|
1,200,000
|
|
|
|
|
|
|
20.
Share capital
|
Group and
Company
|
|
2022
|
2021
|
|
€
|
€
|
|
Authorised
|
|
|
|
3,500,000 Ordinary
shares of €0.10c each
|
350,000
|
350,000
|
|
|
|
|
Issued
|
|
|
|
3,125,000 Ordinary
shares of €0.10c each 100% paid up
|
312,500
|
312,500
|
21.
Other equity
This amount represents an amount
owed to the shareholders of the Company. These shareholders' loans
have no fixed redemption date, do not carry a right to any interest
and are repayable only at the sole discretion of the
Company.
22.
Basic earnings per share
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
|
|
|
|
|
|
|
Profit attributable to
owners of the Company
|
€2,538,360
|
€2,764,516
|
|
€393,215
|
€434,047
|
|
Number of ordinary
shares
|
3,125,000
|
3,125,000
|
|
3,125,000
|
3,125,000
|
|
Basic earnings per
share
|
€0.81
|
€0.88
|
|
€0.13
|
€0.14
|
23.
Trade and other payables
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Trade
payables
|
305,768
|
197,898
|
|
52,215
|
1,724
|
|
Other taxes and social
security costs
|
8,934
|
8,640
|
|
-
|
8,640
|
|
Other
payables
|
407,343
|
940,324
|
|
3,100
|
3,892
|
|
Accruals
|
2,236,290
|
1,366,259
|
|
39,369
|
37,405
|
|
2,958,335
|
2,513,121
|
|
94,684
|
51,661
|
24.
Borrowings
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Non-current
|
|
|
|
|
|
|
Secured Bonds -
Note
|
21,121,779
|
13,295,772
|
|
21,121,779
|
13,295,772
|
|
Related party
borrowings - Note
|
1,200,000
|
1,200,000
|
|
1,200,000
|
1,200,000
|
|
22,321,779
|
14,495,772
|
|
22,321,779
|
14,495,772
|
|
Current
|
|
|
|
|
|
|
Amounts owed to
directors/shareholders - Note
|
20,835
|
-
|
|
20,835
|
-
|
|
Amounts owed to group
undertakings - Note
|
-
|
-
|
|
40,000
|
-
|
|
Bank borrowings -
Note
|
-
|
660,000
|
|
-
|
660,000
|
|
20,835
|
660,000
|
|
60,835
|
660,000
|
Amounts
owed to
directors/shareholders
These amounts are unsecured,
interest free and are repayable on demand.
Amounts
owed to
group
undertakings
Amounts owed to group undertakigs
were unsecured, interest-free and repayable upon demand.
Bank borrowings: Current
Current bank borrowings consist
of €660,000 which was obtained in 2020 through the MDB
COVID-19 Guarantee Scheme. The loan was repaid in full during 2022
from sales proceeds of Zabbar project. These loans were secured by
a charge over the fixed assets of Best Deal Developments Limited.
The loan incurred interest at 2.5% per annum.
Related party
borrowings
These relate to a loan of
€1,200,000 which is unsecured and bears interest of 2.5% per
annum (2021: 6.667%). The rights of the lender in respect of this
loan is subordinated to the rights of the bondholders of the
Company with regards to the issue of €16,000,000 4.25% Secured
Bonds 2024 and accordingly any payment of the loan shall be in all
respects conditional on their being certainty that dues to
bondholders are secured.
Bonds issued
Bond
Issue 4.25%
Secured Bonds
2024
Best Deal Properties Holding
p.l.c issued 160,000 bonds with a face value of €100 each, for
an aggregate amount of €16 million. The bonds have an interest
of 4.25% per annum, payable annually in arrears on 12 December. The
nominal value of the secured bonds is repayable in full upon
maturity on 12 December 2024. The bonds are guaranteed by Best Deal
Developments Limited, which has bound itself jointly and severally
liable for the payment of the bonds and interest thereon. The bonds
are measured at the amount of the bond issue of €16 million
net of the bond issue costs which are being amortised over the
lifetime of the bonds, as follows:
|
2022
|
2021
|
|
€
|
€
|
|
Original face value of
bonds issued
|
16,000,000
|
16,000,000
|
|
|
|
|
Bond issue
costs
|
(400,376)
|
(400,376)
|
|
Accumulated
amortisation
|
272,477
|
205,748
|
|
Bond buy
backs
|
(9,408,300)
|
(2,509,600)
|
|
(9,536,199)
|
(2,704,228)
|
|
|
|
|
Amortised cost and
closing carrying amount of the bonds
|
6,463,801
|
13,295,772
|
In line with Section 5.8 of the
Company's Prospectus dated 3 December 2018, the company may at any
time purchase back the secured bonds in the open market or
otherwise at any price. During the financial year ended 31 December
2022, the company repurchased a total of €6,898,700 of its
4.25% secured bonds 2024 from its bondholders through the funds
held in the sinking fund account. As at 31 December 2022 a balance
of €369,108 was held in the sinking fund reserve to
re-purchase further bonds in the future.
Bond
Issue 4.75%
Secured Bonds
2025- 2027
Best Deal Properties Holding
p.l.c issued 150,000 bonds with a face value of €100 each, for
an aggregate amount of €15 million. The bonds have an interest
of 4.75% per annum, payable annually in arrears on 30 November. The
nominal value of the secured bonds is repayable in full upon
maturity on 30 November 2027. The bonds are guaranteed by Best Deal
Estates Limited, which has bound itself jointly and severally
liable for the payment of the bonds and interest thereon. The bonds
are measured at the amount of the bond issue of €15 million
net of the bond issue costs which are being amortised over the
lifetime of the bonds, as follows:
|
2022
|
2021
|
|
€
|
€
|
|
Original face value of
bonds issued
|
15,000,000
|
-
|
|
|
|
|
Bond issue
costs
|
(346,580)
|
-
|
|
Accumulated
amortisation
|
4,558
|
-
|
|
(342,022)
|
-
|
|
|
|
|
Amortised cost and
closing carrying amount of the bonds
|
14,657,978
|
-
|
25.
Related party transactions
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
Transactions with
related parties :
|
€
|
€
|
|
€
|
€
|
|
|
|
|
|
|
|
Development costs paid
to Best Deal Properties Ltd
|
363,704
|
609,798
|
|
-
|
-
|
|
Development costs paid
to other related parties
|
29,000
|
238,408
|
|
-
|
-
|
|
Admin & advertising
paid to Best Deal Properties Ltd
|
13,508
|
49,267
|
|
-
|
-
|
|
Commissions on
sales
|
130,160
|
33,429
|
|
|
|
|
Interest receivable
from Best Deal Developments Ltd
|
-
|
-
|
|
848,865
|
1,079,309
|
|
Interest receivable
from Best Deal Estates Ltd
|
|
|
|
36,690
|
-
|
|
Dividends from Elite
Developments Ltd
|
-
|
-
|
|
-
|
713,617
|
|
Dividends from PJCE
Properties Ltd
|
|
|
|
650,000
|
-
|
|
Interest paid to other
related companies
|
30,000
|
80,000
|
|
30,000
|
80,000
|
|
|
|
|
|
|
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
Key management
compensation:
|
€
|
€
|
|
€
|
€
|
|
|
|
|
|
|
|
Directors'
salaries
|
162,181
|
362,939
|
|
162,181
|
362,939
|
Loans to related parties
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Amounts owed by
subsidiaries :
|
|
|
|
|
|
|
Opening
balance
|
-
|
-
|
|
322,989
|
1,061,369
|
|
Amounts advanced during
the year
|
-
|
-
|
|
650,000
|
-
|
|
Loans repayments
received
|
-
|
-
|
|
-
|
(738,380)
|
|
Closing
balance
|
-
|
-
|
|
972,989
|
322,989
|
|
|
|
|
|
|
|
Loans to subsidiaries
:
|
|
|
|
|
|
|
Opening
balance
|
-
|
-
|
|
15,135,118
|
19,038,966
|
|
Loans advanced during
the year
|
-
|
-
|
|
10,069,206
|
-
|
|
Loans repayments
received
|
-
|
-
|
|
(5,904,402)
|
(4,983,157)
|
|
Interest
charged
|
-
|
-
|
|
885,555
|
1,079,309
|
|
Closing
balance
|
-
|
-
|
|
20,185,477
|
15,135,118
|
|
|
|
|
|
|
|
Amounts due from
related companies
|
|
|
|
|
|
|
Opening
balance
|
6,772
|
42,123
|
|
-
|
-
|
|
Loans repayments
received
|
(6,772)
|
(35,351)
|
|
-
|
-
|
|
Closing
balance
|
-
|
6,772
|
|
-
|
-
|
|
|
|
|
|
|
|
Total loans and amounts
due from related parties :
|
|
|
|
|
|
|
Opening
balance
|
6,772
|
42,123
|
|
15,458,107
|
20,100,335
|
|
Loans advanced during
the year
|
-
|
-
|
|
10,719,206
|
-
|
|
Loans repayments
received
|
(6,772)
|
(35,351)
|
|
(5,904,402)
|
(5,721,537)
|
|
Interest
charged
|
-
|
-
|
|
885,555
|
1,079,309
|
|
Conversion of debt to
equity
|
-
|
-
|
|
-
|
-
|
|
Closing
balance
|
-
|
6,772
|
|
21,158,466
|
15,458,107
|
Loans from related parties
|
Group
|
|
Company
|
|
2022
|
2021
|
|
2022
|
2021
|
|
€
|
€
|
|
€
|
€
|
|
Loans from
shareholders:
|
|
|
|
|
|
|
Opening
balance
|
1,200,000
|
1,200,000
|
|
1,200,000
|
1,200,000
|
|
Loans advanced during
the year
|
20,835
|
-
|
|
20,835
|
-
|
|
Closing
balance
|
1,220,835
|
1,200,000
|
|
1,220,835
|
1,200,000
|
|
|
|
|
|
|
|
Amounts due to group
companies
|
|
|
|
|
|
|
Amounts advanced during
the year
|
-
|
-
|
|
40,000
|
-
|
|
|
|
|
|
|
|
Total loans and amounts
due to related parties :
|
|
|
|
|
|
|
Opening
balance
|
1,200,000
|
1,200,000
|
|
1,200,000
|
1,200,000
|
|
Loans/amounts advanced
during the year
|
20,835
|
-
|
|
60,835
|
-
|
|
Closing
balance
|
1,220,835
|
1,200,000
|
|
1,260,835
|
1,200,000
|
26.
Financial Risk Management
At year end, the Group's main
financial assets on the statement of financial position is
comprised of cash at banks, trade and other receivables (excluding
prepayments and accrued income) and amounts due to related
companies. There were no off-balance sheet financial
assets.
At year end, the Group's main
financial liabilities on the statement of financial position is
comprised of trade and other payables (excluding accruals), and
borrowings. There were no off-balance sheet financial liabilities
except as disclosed in note 24 to these financial
statements.
Exposure to credit, liquidity and
interest-rate risk arise from the Group's activities.
Timing of cash flows
The presentation of the financial
assets and liabilities listed above under the current and
non-current headings within the statement of financial position is
intended to indicate the timing in which the cash flows will
arise.
Capital
risk management
The Group manages its capital to
ensure that it will be able to continue as a going concern and
comply with the requirements of the prospectus issued in relation
to the bonds while maximising the return to stakeholders through
the optimisation of the debt and equity balance.
The capital structure of the
Group consists of debt, which includes the borrowings disclosed in
note 24 and equity attributable to equity holders, comprising
issued share capital, share premium, other equity and retained
earnings as disclosed in notes 20 & 21 to these financial
statements and in the statement of changes in equity.
Credit risk
Credit risk is the risk that one
party to a financial instrument will default on its contractual
obligations resulting in financial loss to the Group or the
Company. Financial assets which potentially subject the Group to
concentrations of credit risk consist principally to cash at banks,
trade and other receivables (excluding prepayments and accrued
income) and financial assets at amortised cost as disclosed in the
statement of financial position and in the related notes. The Group
does not hold any collateral.
The credit risk relating to cash
at bank is considered to be low in view of the management's policy
of placing it with reputable financial institutions.
Trade and other receivables are
mainly due from related companies. Credit risk in this respect is
deemed by the directors to be limited since they are confident that
related companies will generate enough future cash flows from their
operations.
Liquidity
risk
Liquidity risk is the risk that
the Group will not be able to meet its financial obligations as
they fall due. The Group's approach to managing liquidity is to
ensure that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions,
without incurring unacceptable losses or risking damage to the
Group's reputation.
The directors monitor the
liquidity risk by reviewing the expected cash flows and matching of
the cash inflows and cash outflows arising from the business. The
following table analyses the undiscounted contractual cash flows
arising from the Group's financial liabilities.
|
Group
|
Within
|
Between
|
More than
|
|
|
12 months
|
1-5 years
|
5 years
|
Total
|
|
31 December
2022
|
€
|
€
|
€
|
€
|
|
Bonds payable
(including interest)
|
992,647
|
24,721,848
|
-
|
25,714,495
|
|
Related party
borrowings
|
-
|
1,200,000
|
-
|
1,200,000
|
|
Trade and other
payables
|
2,958,337
|
-
|
-
|
2,958,337
|
|
3,950,984
|
25,921,848
|
-
|
29,872,832
|
|
|
|
|
|
|
Company
|
Within
|
Between
|
More than
|
|
|
12 months
|
1-5 years
|
5 years
|
Total
|
|
31 December
2022
|
€
|
€
|
€
|
€
|
|
Bonds payable
(including interest)
|
992,647
|
24,721,848
|
-
|
25,714,495
|
|
Related party
borrowings
|
-
|
1,200,000
|
-
|
1,200,000
|
|
Trade and other
payables
|
94,684
|
-
|
-
|
94,684
|
|
1,087,331
|
25,921,848
|
-
|
27,009,179
|
Interest
rate
risk
Interest rate risk is the risk
that the fair value of future cash flows of a financial instrument
will fluctuate because of changes in market interest
rates.
The Group's interest rate risk
arises from the bank overdraft which is subject to varying interest
rates according to revisions to the bank's base rate. Interest rate
on the bonds payable and related party borrowings is fixed (where
applicable), while the other fianancial liabilities are
interest-free, thus, interest rate risk does not apply to these
financial instruments.
27.
Fair value measurement
The Group measures fair value
using the fair value hierarchy that reflects the significance of
the inputs used in making the measurements:
Level 1: Quoted prices
(unadjusted) in active markets for identical assets or liabilities
that the entity can access at the measurement date;
Level 2: Valuation techniques
based on observable input, either directly (i.e. as prices) or
indirectly (i.e. derived from prices). This category includes
instruments valued using; quoted market prices in active markets
for similar instruments; quoted prices for identical or similar
instruments in markets that are considered less than active; or
other valuation techniques where all significant inputs are
directly observable from market data; and
Level 3: Valuation techniques
using significant unobservable inputs. This category includes all
instruments where the valuation technique includes inputs not based
on observable data and unobservable inputs have a significant
effect on the instruments valuation. This category includes
instruments that are valued based on quoted market prices for
similar instruments where significant unobservable adjustments or
assumptions are required to reflect differences between the
instruments.
Financial
instruments
The carrying amount of cash at
bank, trade and other receivables (excluding prepayments), trade
and other payables (excluding accruals), and other financial
liabilities at amortised cost approximate their fair values as at
year end in view of the nature of these financial instruments or
the relatively short period of time from the year end date to their
realisation.

RSM
Malta
Mdina Road
Zebbug
ZBG 9015
Malta
T +356 2278 7000
F +356 2149
3318
www.rsm.com.mt
INDEPENDENT
AUDITORS’ REPORT
To the Shareholders of Best Deal
Properties Holding p.l.c.
Report on the Audit of the
Financial Statements
Opinion
We have audited the accompanying
financial statements of Best Deal Properties Holding p.l.c.
(“the Company”) and the consolidated financial
statements of the Company and its subsidiaries (together “the
Group”), set out on pages 10 - 41, which comprise the
statements of financial position as at 31 December 2022, the
statements of comprehensive income, statements of changes in equity
and statements of cash flows for the year then ended, and notes to
the financial statements, including a summary of significant
accounting policies.
In our opinion, the financial
statements give a true and fair view of the financial position of
the Company and of the Group as at 31 December 2022, and of their
financial performance and their cash flows for the year then ended
in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union (EU), and have been
properly prepared in accordance with the requirements of the
Companies Act (Cap. 386).
Our report is consistent with the
additional report to the audit committee in accordance with the
provision of Article 11 of the EU Regulations No. 537/2014 on
specific requirements on statutory audits of public-interest
entities.
Basis for Opinion
We conducted our audit in
accordance with International Standards on Auditing (ISAs). Our
responsibilities under those standards are further described in the
Auditors’ Responsibilities for the Audit of the Financial
Statements section of our report. We are independent of the Company
and of the Group in accordance with the ethical requirements of
both the International Ethics Standards Board for
Accountants’ International Code of Ethics for Professional
Accountants (including International Independence Standards) (IESBA
Code) and the Accountancy Profession (Code of Ethics for Warrant
Holders) Directive issued in terms of the Accountancy Profession
Act (Cap. 281) in Malta that are relevant to our audit of the
financial statements, and we have fulfilled our other ethical
responsibilities in accordance with the IESBA Code and the Code of
Ethics for Warrant Holders in Malta. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
To the best of our knowledge and
belief, we declare that we have not provided non-audit services to
the parent company and its subsidiaries.
Key Audit Matters
Key audit matters are those matters
that, in our professional judgement, were of most significance in
our audit of the financial statements of the current period. These
matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters.
Carrying value of
Inventories
We identified inventories as a key
audit matter due to the significance of the balance to the
consolidated financial statements. Inventories consist of
properties held for development and sale. The cost of the
inventories includes the purchase price of the land, development
costs, construction costs, professional fees, borrowing costs and
all costs that are directly attributable to the acquisition,
development, construction and finishing of the properties held for
development and sale.
The Group’s inventories are
stated at the lower of cost and net realisable value. At as 31
December 2022, the Group’s properties held for sale and under
development amounted to €26,388,762.
Our audit procedures included,
amongst others, conducting site visits to observe the development
progress, assessing the appropriateness and correctness of the cost
allocation to the different units developed and assessing the
reasonableness of the carrying value based on the stage of
completion, management’s budget and market
information.
Other Information
The directors are responsible for
the other information. The other information comprises the
directors’ report and the statement of compliance with the
principles of good corporate governance. Our opinion on the
financial statements does not cover the other information, and we
do not express any form of assurance conclusion thereon except as
explicitly stated within the Report on other legal and regulatory
requirements.
In connection with our audit of the
financial statements, our responsibility is to read the other
information identified above and, in doing so, consider whether the
other information is materially inconsistent with the financial
statements or our knowledge obtained in the audit, or otherwise
appears to be materially misstated. If, based on the work we have
performed on the other information that we have obtained prior to
the date of this auditors’ report, we conclude that there is
a material misstatement of this other information, we are required
to report that fact. We have nothing to report in this
regard.
Under Article 179(3) of the
Companies Act (Cap. 386), we are required to consider whether the
information given in the directors’ report is compliant with
the disclosure requirements of Article 177 of the same
Act.
Based on the work we have
performed, in our opinion:
•
the directors’ report has been prepared in accordance
with the Companies Act (Cap. 386);
•
the information given in the directors’ report for the
financial period on which the financial statements had been
prepared is consistent with those in the financial statements;
and
•
in light of our knowledge and understanding of the Company
and the Group, and their environment obtained in the course of the
audit, we have not identified material misstatements in the
directors’ report.
Responsibilities of the
Directors and those charged with governance for the Financial
Statements
The directors are responsible for
the preparation of financial statements that give a true and fair
view in accordance with IFRS as adopted by the EU and the
requirements of the Companies Act (Cap. 386), and for such internal
control as the directors determine is necessary to enable the
preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial
statements, the directors are responsible for assessing the Company
and the Group’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors
either intend to liquidate the Company and/or the Group or to cease
operations, or have no realistic alternative but to do
so.
Those charged with governance are
responsible for overseeing the financial reporting
process.
Auditors’ Responsibilities
for the Audit of the Financial Statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditors’ report that includes our
opinion. Reasonable assurance is a high level of assurance
but is not a guarantee that an audit conducted in accordance with
ISAs will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
As part of an audit in accordance
with ISAs, we exercise professional judgement and maintain
professional scepticism throughout the audit. We also:
•
Identify and assess the risks of material misstatement of the
financial statements, whether due to fraud or error, design and
perform audit procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to provide a
basis for our opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting
from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal
control.
•
Obtain an understanding of internal control relevant to the
audit in order to design audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Company and the Group’s internal
control.
•
Evaluate the appropriateness of accounting policies used and
the reasonableness of accounting estimates and related disclosures
made by the directors.
•
Conclude on the appropriateness of the directors’ use
of the going concern basis of accounting and, based on the audit
evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Company
and the Group’s ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to
draw attention in our auditors’ report to the related
disclosures in the financial statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditors’
report. However, future events or conditions may cause the Company
and/or the Group to cease to continue as a going
concern.
•
Evaluate the overall presentation, structure, and content of
the financial statements, including the disclosures, and whether
the financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
We communicate with the directors
regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant
deficiencies in internal control that we identify during our
audit.
We also provide those charged with
governance with a statement that we have complied with relevant
ethical requirements regarding independence and communicate with
them all relationships and other matters that may reasonably be
thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with
those charged with governance, we determine those matters that were
of most significance in the audit of the financial statements of
the current period and are therefore the key audit matters. We
describe these matters in our auditors’ report unless law or
regulation precludes public disclosure about the matter or when, in
extremely rare circumstances, we determine that a matter should not
be communicated in our report because the adverse consequences of
doing so would reasonably be expected to outweigh the public
interest benefits of such communication.
Report on Other Legal and
Regulatory Requirements
Report on the Statement of
Compliance with the Principles of Good Corporate
Governance
The Capital Markets Rules issued by
the Malta Financial Services Authority requires the directors to
prepare and include in their Report a Statement of Compliance
providing explanation of the extent to which they have adopted the
Code of Principles of Good Governance and the effective measures
that they have taken to ensure compliance throughout the period
with those principles. The Capital Markets Rules also require the
auditors to report on the Statement of Compliance prepared by the
directors.
We read the Statement of Compliance
and consider the implications for our report if we become aware of
any apparent misstatements or material inconsistencies with the
financial statements included in the Report. Our responsibilities
do not extend to considering whether this statement is consistent
with any other information included in the Report.
We are not required to, and we do
not, consider whether the Board’s statements on internal
control included in the Statement of Compliance cover all risks and
controls, or form an opinion on the effectiveness of the
Company’s corporate governance procedures or its risk and
control procedures. In our opinion, the Statement of Compliance
with the Principles of Good Corporate Governance set out on pages 6
– 9 has been properly prepared in accordance with the
requirements of the Capital Markets Rules issued by the Malta
Financial Services Authority.
Report on compliance with the
requirements of the European Single Electronic Format Regulatory
Technical Standard (the “ESEF RTS”), by reference to
Capital Markets Rule 5.55.6
We have undertaken a reasonable
assurance engagement in accordance with the requirements of
Directive 6 issued by the Accountancy Board in terms of the
Accountancy Profession Act (Cap. 281) - the Accountancy Profession
(European Single Electronic Format) Assurance Directive (the
“ESEF Directive 6”) on the annual financial report
of Best Deal Properties Holding p.l.c.
for the year ended 31 December 2022, entirely prepared in a
single electronic reporting format.
Responsibilities of the
directors
The directors are responsible for
the preparation of the annual financial report, including the
consolidated financial statements and the relevant mark-up
requirements therein, by reference to Capital Markets Rule 5.56A,
in accordance with the requirements of the ESEF RTS.
Auditors’
responsibilities
Our responsibility is to obtain
reasonable assurance about whether the annual financial report,
including the consolidated financial statements and the relevant
electronic tagging therein comply in all material respects with the
ESEF RTS based on the evidence we have obtained. We conducted our
reasonable assurance engagement in accordance with the requirements
of ESEF Directive 6.
Our procedures included:
•
Obtaining an understanding of the entity's financial
reporting process, including the preparation of the annual
financial report, in accordance with the requirements of the ESEF
RTS.
•
Obtaining the annual financial report and performing
validations to determine whether the annual financial report has
been prepared in accordance with the requirements of the technical
specifications of the ESEF RTS.
•
Examining the information in the annual financial report to
determine whether all the required taggings therein have been
applied and whether, in all material respects, they are in
accordance with the requirements of the ESEF RTS.
We believe that the evidence we
have obtained is sufficient and appropriate to provide a basis for
our opinion.
Opinion
In our opinion, the annual
financial report for the year ended 31 December 2022 has been
prepared, in all material respects, in accordance with the
requirements of the ESEF RTS.
Other matters on which we have
to report by exception
We also have
responsibilities:
Under the Companies Act, Cap. 386
to report to you if, in our opinion:
•
proper accounting records have not been kept; or
•
returns have not been received from branches we have not
visited; or
•
the financial statements are not in agreement with the
accounting records and returns; or
•
we were unable to obtain all the information and explanations
which, to the best of our knowledge and belief, are necessary for
the purposes of our audit.
We also have responsibilities under
the Capital Markets Rules to review the statement made by the
directors that the business is a going concern together with
supporting assumptions or qualifications as necessary.
We have nothing to report in this
regard.
Appointment
We were first appointed by the
directors as auditors of the Company on 29 July 2019 for the
financial period ended 31 December 2019, and we were subsequently
reappointed by the shareholders at the Company’s general
meeting for the financial years thereafter. The period of
uninterrupted engagement as statutory auditors of the Company is
four financial periods.
This
copy of the audit report has been signed
by
Conrad Borg
(Principal)
for and on behalf
of
RSM Malta
Registered Auditors
17 April 2023
|